CapStack GP — Exit waterfall, in one loop

CapStack^GP

Base Case · $100M

For venture GPs

Model every exit before you write the check.

Exit waterfalls, ownership decay, and fund MOIC — entirely in your browser.

Exit waterfall

Common $54M

Acme Ventures I $18M

Seed $10M

Fund MOIC · Acme Ventures I

2.3×

Deal MOIC

2.4×

Net to LPs

$18.4M

Fund proceeds

$3.1M

GP carry

Private by design

Your numbers never leave the browser.

No login. No upload. Just the model — at capstack.space.

Model every exit before you decide.

capstack.space · runs offline in your browser